ALHAJ TEXTILE MILLS LIMITED |
|
|
|
CASH FLOW STETEMENT
FOR THE HALF YEAR ENDED 31 DECEMBER 2011 |
|
|
|
PARTICULARS |
|
31 December 2011 |
|
31 December 2010 |
|
Growth |
|
|
Amount in Taka |
|
Amount in Taka |
|
% |
|
CASH FLOW
FROM OPERATING ACTIVITIES: |
|
|
Collections From Turnover & Others |
|
138,663,316.29 |
|
58,308,598.08 |
|
137.81 |
|
Payment for Cost and of Expenses |
|
(128,329,087.58) |
|
(7,352,571.70) |
|
1,645.37 |
|
Advance Income Tax |
|
- |
|
(8,000.00) |
|
(100.00) |
|
Total Cash Flow from Operating
Activities = A |
|
10,334,228.71 |
|
50,948,026.38 |
|
(79.72) |
|
CASH FLOW
FROM INVESTING ACTIVITIES: |
|
|
|
|
|
- |
|
Acquisition of Fixed assets |
|
(1,138,298.62) |
|
- |
|
100.00 |
|
Disposal of Fixed Assets |
|
- |
|
- |
|
- |
|
Total Cash Flow from Investing
Activities = B |
|
(1,138,298.62) |
|
- |
|
100.00 |
|
|
|
|
|
|
|
- |
|
CASH FLOW FROM FINANCING ACTIVITIES: |
|
|
|
|
|
- |
|
Received from Borrowing
(Cash) |
|
|
|
4,340,000.00 |
|
(100.00) |
|
Long Term Loan (Repaid) / Increase |
|
- |
|
(1,500,000.00) |
|
100.00 |
|
Bank Overdraft
(Repaid)/Increase |
|
- |
|
(53,666,695.20) |
|
100.00 |
|
Cash Loan |
|
- |
|
- |
|
- |
|
Total Cash Flow from Financing
Activities = C |
|
- |
|
(50,826,695.20) |
|
(100.00) |
|
|
|
|
|
|
|
- |
|
Net Cash Flow = (A+B+C)=D |
|
9,195,930.09 |
|
121,331.18 |
|
7,479.20 |
|
Cash and Cash Equivalents at
Opening E. |
|
6,178,223.11 |
|
63,197.29 |
|
9,676.09 |
|
Cash and Cash Equivalents at
Closing F=(D+E) |
|
15,374,153.20 |
|
184,528.47 |
|
8,231.59 |
|
|
|
|
|
|
- |
|
Net Operating Cash Flow per share = |
|
1.34 |
|
6.62 |
|
(79.76) |
|
|
|
|
|
S/d. Illegible |
|
|
|
Chief Accountant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|