ALHAJ TEXTILE MILLS LIMITED
COST OF GOODS SOLD
FOR THE 3rd QUARTER ENDED 31 MARCH 2012
PARTICULARS 31 March 2012   31 March 2011
Amount in Taka Amount in Taka
Work in Process (opening) 01.07.2011                    5,399,608.79             1,055,675.73
Raw Materials consumed                177,495,499.02             4,111,470.25
Wast Cotton Consumption                    6,378,856.81                             -  
                                  -  
Work in Process (closing)                   (9,745,859.97)            (3,688,362.07)
Wastage recoverable                   (7,346,417.99)                 (37,840.16)
Total Consumption                172,181,686.66             1,440,943.75
Factory wages & allowances  13                  12,738,761.04                429,300.01
Stores & Spares 14                    8,236,342.03                482,744.40
Other factory overhead  15                  26,263,829.00             7,072,148.13
Factory salary & allowance 16                    2,955,004.53             1,049,744.83
                 50,193,936.60             9,033,937.37
Cost of production                222,375,623.26            10,474,881.12
Finished goods (1-7-2011)                  26,668,307.44            90,075,218.99
Finished goods (31-12-2011)                 (33,056,219.37)           (30,731,625.16)
Total Cost of Goods Sold                215,987,711.33            69,818,474.95
8
5