|
|
|
|
|
|
|
|
ALHAJ TEXTILE MILLS LIMITED |
|
COST OF GOODS SOLD |
|
FOR THE 3rd QUARTER ENDED 31 MARCH 2012 |
|
|
|
|
PARTICULARS |
|
31 March 2012 |
|
31 March 2011 |
|
|
Amount in Taka |
|
Amount in Taka |
|
|
|
Work in Process (opening)
01.07.2011 |
5,399,608.79 |
|
1,055,675.73
|
|
Raw Materials consumed |
|
177,495,499.02 |
|
4,111,470.25
|
|
Wast Cotton Consumption |
|
6,378,856.81 |
|
- |
|
|
- |
|
|
Work in Process (closing) |
|
(9,745,859.97) |
|
(3,688,362.07) |
|
Wastage recoverable |
|
(7,346,417.99) |
|
(37,840.16) |
|
|
|
|
Total Consumption |
|
172,181,686.66 |
|
1,440,943.75
|
|
|
|
Factory wages & allowances |
13 |
12,738,761.04 |
|
429,300.01 |
|
Stores & Spares |
14 |
8,236,342.03 |
|
482,744.40 |
|
Other factory overhead |
15 |
26,263,829.00 |
|
7,072,148.13
|
|
Factory salary & allowance |
16 |
2,955,004.53 |
|
1,049,744.83
|
|
|
50,193,936.60 |
|
9,033,937.37
|
|
Cost of production |
|
222,375,623.26 |
|
10,474,881.12 |
|
Finished goods (1-7-2011) |
|
26,668,307.44 |
|
90,075,218.99
|
|
Finished goods (31-12-2011) |
|
(33,056,219.37) |
|
(30,731,625.16) |
|
|
|
|
Total Cost of Goods Sold |
|
215,987,711.33 |
|
69,818,474.95
|
|
8 |
|
5 |
|
|
|
|
|
|