|
|
|
|
|
|
|
|
|
ALHAJ TEXTILE MILLS LIMITED |
|
|
COST OF GOODS SOLD |
|
|
FOR THE 1st
QUARTER ENDED 30 SEPTEMBER, 2011 |
|
|
|
|
|
|
PARTICULARS |
|
30 Sep 2011 |
|
30 Sep 2010 |
|
|
|
Amount in Taka |
|
Amount in Taka |
|
|
|
|
|
Work in Process (opening)
01.07.2011 |
5,399,608.79
|
|
1,055,675.73 |
|
|
Raw Materials consumed |
|
54,892,855.31 |
|
- |
|
|
Wast Cotton Consumption |
|
1,222,904.35
|
|
- |
|
|
Work in Process (closing) |
|
(7,858,591.45) |
|
(1,055,675.73) |
|
|
Wastage recoverable |
|
(2,104,218.31) |
|
|
|
|
|
|
|
|
Total Consumption |
|
51,552,558.69 |
|
- |
|
|
|
|
|
Factory wages & allowances |
13 |
3,674,531.07
|
|
14,062.00 |
|
|
Stores & Spares |
14 |
2,769,501.61
|
|
- |
|
|
Other factory overhead |
15 |
8,183,455.82
|
|
888,850.00 |
|
|
Factory salary & allowance |
16 |
831,196.91 |
|
436,573.00 |
|
|
|
15,458,685.41
|
|
1,339,485.00 |
|
|
Cost of production |
|
67,011,244.10
|
|
1,339,485.00 |
|
|
Finished goods (1-7-2010) |
|
26,668,307.44 |
|
90,075,218.99 |
|
|
Finished goods (31-03-2011) |
|
(44,576,003.12) |
|
(90,075,218.99) |
|
|
|
|
|
|
Total Cost of Goods Sold |
|
49,103,548.42 |
|
1,339,485.00 |
|
|
S/d. Illegible |
|
|
|
Chief
Accountant |
|
|
|
|
|
|
|
|
|
|
|
|